Term sheet intelligence and exit waterfall modeling.
Pari brings instant clarity to priced rounds—turning complex liquidation preferences, seniority stacks, and cap table dilution into interactive visual models in seconds.
Currently onboarding select venture capital funds and portfolio companies.
Built for venture funds & growth companies.
For Venture Capital
- Protect early-stage capital: See exactly where later-stage liquidation preferences wipe out Series A or Seed returns.
- Accelerate deal review: Give associates and principals a standardized, verified modeling tool instead of rebuilding Excel templates from scratch.
- Make informed committee decisions: Enter partner meetings with clear payout distributions across every scenario.
For Founders & CEOs
- Understand true net proceeds: Look beyond headline valuation to see what common shareholders actually take home at exit.
- Spot the option pool shuffle: Know exactly how much equity a pre-money option pool expansion costs you compared to a post-closing pool.
- Negotiate with parity: Evaluate term sheets with the same rigorous modeling used by institutional investors.
Three surfaces, from raw PDF to signed counter-proposal.
Term Sheet Audit
Upload a term sheet or financing summary to instantly extract core economic variables:
- Liquidation preference multiples (1.0x, 1.5x, 2.0x) and seniority tiers (Senior vs. Pari-Passu).
- Pre-money vs. post-money employee option pool expansions.
- Anti-dilution mechanics, participation caps, and dividend accruals.
- Automatic flags for non-market terms that compress earlier investor returns.
- 2.0x liquidation preference$28M of proceeds clears before common sees a dollar.
- Uncapped participationHolder takes its preference and its pro-rata share, no ceiling.
- Full-ratchet anti-dilutionOne down round reprices the entire earlier position, not a weighted slice.
- 15% pre-money option poolCarved from existing holders before the money lands — founders dilute, not the investor.
Interactive Waterfall Simulator
Test any exit valuation on a continuous visual canvas:
- View net proceeds, return multiples (MOIC), and final ownership percentages across all share classes.
- Identify exact inflection points where preferred shares convert to common stock.
- Dynamic sensitivity matrices covering bear, base, and bull exit cases.
- Breakpoint 1 ($50.5M): Where Series A unilaterally converts to Common to capture +$1.7M in extra proceeds.
- Breakpoint 2 ($148.5M): Where the entire preferred stack collapses to Common equity.
Negotiation Counter-Terms & IC Memos
Move directly from analysis to deal defense:
- Access market-standard NVCA counter-clauses to push back on aggressive seniority or pool terms.
- Export a clean, one-page Investment Committee Defense Memo ready for partner review.
- Side-by-side comparison showing equity preserved under your counter-proposal.
WORKFLOW COMPARISON
Stop spending 15 hours in fragile spreadsheets.
Every time a portfolio company receives a priced round term sheet, investment teams face the same manual bottleneck. Here is how evaluating financing terms changes with Pari:
The old workflow
THE OLD WORKFLOW
Manual Excel & Fragmented Docs
- 12–15 hours spent building bespoke waterfall spreadsheets for every new financing offer.
- Circular formula errors and broken workbooks when modeling simultaneous conversion tiers.
- Unnoticed dilution: pre-money option pool expansions quietly carving out founder equity.
- Hand-drafting tables for Monday morning Investment Committee memos at midnight.
The Pari workflow
THE PARI WORKFLOW
Deal Intelligence Platform
- Under 60 seconds to upload a term sheet and generate an interactive exit waterfall.
- Continuous valuation slider testing every outcome from $10M distress to $200M+ home-run.
- Instant detection of option pool shuffles and senior liquidation overhangs.
- 1-click export of complete Investment Committee defense briefs and counter-terms.
HOW IT WORKS
Upload, model, counter — under 60 seconds.
An uploaded term sheet becomes an interactive exit waterfall and a one-page IC memo, with no spreadsheet rebuild in between.
Drop the term sheet
Upload a term sheet or financing summary to extract liquidation preference multiples, seniority tiers, option pool terms, and anti-dilution mechanics. Non-market terms are flagged automatically.
Model every exit
Run the continuous valuation slider from $10M distress to $200M+ home-run, watching MOIC shift at each inflection point where preferred converts to common. Sensitivity matrices cover the bear, base, and bull case.
Send the counter
Pull market-standard NVCA counter-clauses to push back on aggressive terms, then export a one-page IC Defense Memo with the equity preserved under your counter-proposal shown side by side.
Before you ask for access.
If your question isn't answered here, ask it directly through the request-access form and it will be answered before the beta invite goes out.
What can it read?
How does it handle several conversion tiers at once?
Does this replace legal counsel?
What do I actually hand to my partnership?
Is this built for the fund or for the company?
How do I get in?
Bring certainty to your next financing round.
We are currently working with a limited group of venture capital funds and growth-stage companies in closed beta.
Private beta onboarding is reviewed weekly. No spam, no sales calls.